$300k Mortgage Payment in Texas
A $300,000 mortgage in Texas costs approximately $2,718 per month in total housing expenses (PITI) on a 30-year fixed loan at 6.50% APR. Because Texas's average effective property tax rate is 1.68%, taxes add $525/mo on an estimated $375,000 home with 20% down.
Texas Monthly PITI Breakdown for $300k Loan
Modeled on a $375,000 purchase price with 20% down ($75,000) at 6.50% APR.
- Principal & Interest (P&I)
- $1,896/mo
- Texas Property Tax (1.68%)
- $525/mo
- Homeowners Insurance (0.95%)
- $297/mo
- Private Mortgage Insurance (PMI)
- $0 (20% equity)
- Total Monthly PITI Payment
- $2,718/mo
Can your Texas salary afford a $2,718/mo payment?
Inspect exact net take-home pay, federal marginal brackets, and Texas state income tax withholding for a $120,000 salary on our companion site AfterTaxMath.
Interest Rate Sensitivity for $300k in Texas
How monthly principal & interest and total estimated PITI change across common interest rates on a $300,000 loan:
| Interest Rate (APR) | 30-Yr P&I | 30-Yr Total PITI | 15-Yr P&I | 15-Yr Total PITI | 30-Yr Total Interest |
|---|---|---|---|---|---|
| 5.00% | $1,610/mo | $2,432/mo | $2,372/mo | $3,194/mo | $279,767 |
| 5.25% | $1,657/mo | $2,478/mo | $2,412/mo | $3,234/mo | $296,380 |
| 5.50% | $1,703/mo | $2,525/mo | $2,451/mo | $3,273/mo | $313,212 |
| 5.75% | $1,751/mo | $2,573/mo | $2,491/mo | $3,313/mo | $330,259 |
| 6.00% | $1,799/mo | $2,621/mo | $2,532/mo | $3,353/mo | $347,515 |
| 6.25% | $1,847/mo | $2,669/mo | $2,572/mo | $3,394/mo | $364,975 |
| 6.50% (Current Benchmark) | $1,896/mo | $2,718/mo | $2,613/mo | $3,435/mo | $382,633 |
| 6.75% | $1,946/mo | $2,768/mo | $2,655/mo | $3,477/mo | $400,486 |
| 7.00% | $1,996/mo | $2,818/mo | $2,696/mo | $3,518/mo | $418,527 |
| 7.25% | $2,047/mo | $2,868/mo | $2,739/mo | $3,560/mo | $436,750 |
| 7.50% | $2,098/mo | $2,920/mo | $2,781/mo | $3,603/mo | $455,152 |
| 7.75% | $2,149/mo | $2,971/mo | $2,824/mo | $3,646/mo | $473,725 |
| 8.00% | $2,201/mo | $3,023/mo | $2,867/mo | $3,689/mo | $492,466 |
Amortization Schedule for $300k Loan in Texas
Milestones of principal reduction and interest paydown over 30 years at 6.50% fixed APR:
| Loan Year | Principal Paid (Yr) | Interest Paid (Yr) | Ending Balance | Cumulative Equity |
|---|---|---|---|---|
| Year 1 | $3,353 | $19,401 | $296,647 | $78,353 |
| Year 2 | $3,578 | $19,177 | $293,069 | $81,931 |
| Year 3 | $3,817 | $18,937 | $289,252 | $85,748 |
| Year 4 | $4,073 | $18,681 | $285,179 | $89,821 |
| Year 5 | $4,346 | $18,409 | $280,833 | $94,167 |
| Year 10 | $6,009 | $16,745 | $254,328 | $120,672 |
| Year 15 | $8,310 | $14,445 | $217,677 | $157,323 |
| Year 20 | $11,491 | $11,263 | $166,996 | $208,004 |
| Year 25 | $15,890 | $6,864 | $96,912 | $278,088 |
| Year 30 | $21,973 | $781 | $0 | $375,000 |
Texas Real Estate & Closing Context
When closing on a home in Texas, remember that property taxes and transfer fees affect both monthly affordability and upfront settlement costs:
- Property Tax Rate: 1.68% effective average statewide (county millage rates vary).
- Average Homeowners Insurance: 0.95% of home value annually.
- Median Home Benchmark: $315,000 across Texas.
- Conforming Loan Limit (2026): $766,550 for standard 1-unit homes.
- Transfer Tax & Recording: Texas levies zero real estate transfer tax or mortgage tax; local school districts, counties and MUDs rely entirely on ad valorem property tax.
Frequently Asked Questions
What is the monthly payment on a $300,000 mortgage in Texas?
At a 6.50% 30-year fixed rate, principal and interest is $1,896 per month. In Texas, adding average property taxes of 1.68% ($525/mo on a $375,000 home with 20% down) and homeowners insurance ($297/mo) results in a total estimated monthly PITI payment of $2,718.
How much income is required for a $300,000 loan in Texas?
Under standard US front-end 28% DTI guidelines, you need a gross household income of approximately $116,000 per year ($9,707 per month) to comfortably qualify for a $300,000 mortgage in Texas with 20% down.
How does a 15-year mortgage compare for $300,000 in Texas?
A 15-year fixed loan raises monthly principal and interest to $2,613, bringing total monthly PITI to $3,435. However, you save $212,235 in total interest and own the home 15 years sooner.
What happens if I only put 5% down on a home in Texas?
With a 5% down payment, private mortgage insurance (PMI) is required, adding about $188/month. Total monthly PITI increases to $2,776 until you reach 20% home equity.
Compare other mortgage amounts in Texas
Explore monthly payments and required incomes for neighboring loan sizes in Texas: